{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["국연사 계산식"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"국연사 계산식","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,1,0,6],[2,1,3,1],[2,2,3,2],[2,4,3,4],[4,1,5,1]]}
[null,"간접비 계산식"]
[]
[null,"사업내용","간접비율",null,"연구비 총액","인건비+직접비","간접비"]
[null,null,null,"계산참조",null,"천단위 올림","천단위 올림"]
[null,"국가연구개발사업",29.5,{"$f":"1+(C5/100)","v":1.2949999999999999},100000000,{"$f":"E5/D5","v":77220077.220077232},{"$f":"E5-F5","v":22779922.779922768}]
[{"$nulls":5},{"$f":"ROUNDUP(F5, -3)","v":77221000},{"$f":"E5-F6","v":22779000}]
[]
[null,"* 간접비율과 연구비총액을 넣으면 간접비가 계산됩니다."]
[null,"* 노란색칸은 천단위 올림한 값입니다."]